HomeMy WebLinkAbout1999 Annual Operations ReportPRESCRIBED BY STALE
BOARD OF ACCOUNTS - 1986
CIl'f AND TOWN
FORM NO. 225
City OF Jeffersonville
(CI~OR TOWN) (NAME OF UNIT)
Clark
COUNTY, INDIANA
ANNUAL OPERATIONAL REPORT
FOR LOCAL ROADS AND STREETS
(IC 8-17-4.1)
FOR WE YEAR ENDED
DECEMBER 31, 19. 99
,. 1
Prescribed by State Board of Accounts
City & Town Form No. 225 (Rev. I986)
County Highway Form No. 16 (Rev. 1986}
ANNUAL OPERATIONAL REPORT
FOR
Jeffersonville C~17 ~)~}tA~/CI TY/T~OJ(~ STREET DEPARTMENT
For Year Ending December 31, 19..99
SECTION I - FINANCIAL STATEMENTS
Motor Vehicle Highway Fund
Cash Balance, January 1, (Excluding Investments)
Receipts:
State Motor Vehicle Highway Distribution
Reimbursement From Construction and
Reconstruction Projects for Labor,
Material, Equipemnt and Other Costs
Principal of Investments
Interest on Investments
Sate of Junk
Miscellaneous & Refunds
Refunds and Other Reimbursment$
Transfer from Other Funds
Excavating Permit~
Refunds & Reimbursements
Total Receipts
Total Balance and Receipts
Disbursements:
Administration (Detail Page 5)
Maintenance and Repair (Detail Page 5)
Construction and Reconstruction (Detail Page 10)
General and Undistributed Expense (Detail
Page 5 and 6)
'Purchase of Investments
$ 622,499.58
590.25
9.5§3.00
R_297_~4
328,543.63
318,057.32
84,043.05
$ 155,914.39
638~989.37
794,894.76
Total Disbursements
Cash Balance, December 31
Investments on Hand, December 31,
(Cost)
730.644.00
64.250.76
$ R4 ~n,7~
Balance, December 31, (Cash and Investments)
Cumulative Brid~e Fund
C~sh Balance, January 1, ([xcluding
Receipts:
Property Taxes
Principal of Investmmnts
Interest on Investments
Refunds and Reimbursements
Total Receipts
Total Balance and Receipts
Investment S)
Disbursements:
Maintenance and Repairs (Detail Page
Construction and Reconstruction 13eta,
Purchase of Investments
Total Disbursements
Cash Balance, December 31
Investments on Hand, December 31 (Cost
Page 10)
SECTION I - FINANCIAL STATEMENTS
(Continued)
Local Road and Street Fund
Cash Balance, January 1, (Excluding Investments)
Receipts:
Auditor of State - Local Road and Street Fund
Pubic LaW 260-1997, P.L. 273-1999
Principal of I~vestments
Interest on Investments
Refunds and Reimbursements
Transfer from Other Funds
Miseellaneo.uB
Total Receipts
Total Balance and Receipts
Disbursements:
Maintenance and Repair (Detail Page 7)
Construction and Reconstruction (Detail Page I1) 436,277.06
Purchase of Investment-
Total Disbursements ...
Cash Balance, December J,
Investments on Hand, December 31 (Cost)
Balance, December 31 (Cash and Investments)
$ 272,061.01
243,957.02
__ 8,159.82
-,, 9,425.32
$ 209,715.90
__ 533,603.17
743~319.07
__ 460~275.75
283~043.32
SECTION I - FINANCIAL STATEMENTS
( Cont 1hued)
Other Dedicated Funds*
Fund
Cash Balance, Januar7 i (Excluding Investments)
Receipts:
Total Receipts
Total Balance and Receipts
Disbursements:
Total DisDursements
Cash Balance, December 31
Investments on Hand, DecemDer 31 (Cost)
Balance, December 31 (Cash and Investments)
All Other Funds Used for Highways, Streets or Bridges**
DisDursements:
Fund
Maintenance and Repair (Detail Page 8) $
Construction and Reconstruction
(Detail Page
Administration (Detail Page 8)
General Nondistributed Expense (Detail Page 8}
Total Disbursements
*To provide for additional funds, such as bridge bond issues, etc. Attach
additional sheet for other funds, if necessary.
**Prepare separate schedules for each a~ltional fund such as General Fund,
Cumulative Capital Improvement Fund, etc. Attach sheets for additional funds if
necessary.
SECTION I - FINANCIAL STATEMEN~
( Conti hued )
STATEMENT OF INVESII~ENT ~RANSACTIONS
January 1, 19__ to December 31, 19
Balance, January 1 $
Investments Purchased(I)
Total Balance and Purchases
Investments Matured or Sold(2)
Balance, DecemBer 31(3) $
(3)
Cumulative Local Road Other
Highway Bridge and Street
Fund Fund Fund
$ $ $
Shall agree with amount of Purchase of Investments shown in Disbursements
section of Financial Statement.
Shall agree with amount of Principal of Investments shown in Receipts section
of Financial Statement.
Shall agree wi th amounts of "Investments on Hand, DecemBer 31 (Cost)".
SECTION II - DETAIL OF DISBURSEMENTS BY MAJOR BUDGET
CLASSIFICATION AND MINOR EXPENDITURE CLASSIFICATION
(EXCLUDING CONS TRUCTION)
MOTOR VEHICLE HIGHWAY FUND
'5
Admi ni stration
Personal'Services Supervisor
Assistant Supervisors
Engi neet
Clerical Assistants
Soc. Sec, PERF, Hosp, Cloth, Med, Travel
Supplies - Office
Other Services and Charges (contractual)
Total Administration (Page I)
$....33,768.00
55,248.00
29,900.00
142,129.98
$ 261,045.98
497.65
67,000.00
328.543.63
Maintenance and Repair
Personal Services (excluding ice control & snow removal)
Truck Drivers
Equipment Operators
Labor
Personal Services' (ice control & snow r~moval)
Supplies
Stone, Gravel and Other Aggregates
Culverts, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Sand and Salt {for ice control}
Other Supplies
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.)
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance}
Roads (Ice Control & Snow Removal)
Bridges
Street Sweeping
Rental of Equipment
Other Current Charges
Total Maintenance and Repair (Page I)
$~
24,731.00
30~347.46
67166.86
.281,543.00
36,514.32
.318,057.32
General and Undistributed Expense
Personal Services
Garage Mechanics and Helpers
Supplies
Gasoline, Oil & Lubricants
Tire & Tubes
Maintainer/Grader Blades
Other Garage & Motor Supplies
19,811.26
7,993.49
27,804.75
SECTION II - MOTOR VEHICLE HIGHWAY FUND
(continued)
General and Undistributed Expens~ (continued)
Other Services and Charges (contractual)
Communication Expense (Telephone, Radio, etc.)
Utilities (Garage and Service Buildings)
R epa i rs
Garage and Service Buildings
TrucKs and Tractors
Road Equipment
Cars/Pickups
Other Repairs
Rentals
Other Current Charges
Separated Equipment Expenses/Ice Control &
Snow Removal
Other
Capital Outlays
Land (Garage and Service)
Buildings (Garage and Service)
Machinery & Equipment
Cars/Pickups
Trucks
Tractors
Grade rs
Street (pavement) Sweepers
Other Road Equipment
Garage Equi pment
6,744.16
6~406.16
42,187.76
Total General and UndistriDuted Expense (Page 1)
Total Motor Vehicle Highway Fund (Excluding
Construction and Reconstruction Costs)
900.22
--
$:?$0;644.00
CUMULATIVE BRIDG~ FUND
Maintenance and Repair
Personal Services
Supplies
Stone, Gravel and Other Aggregates
Culve~s, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Other Supplies
Other Services & Charges (contractual)
Total Maintenance and Repair (Page 1)
Total Cumulal~ive Bridge Fund
LOCAL ROAD AND STREET FUND
Maintenance and Repair
Personal Services (excluding ice control & snow removal)
Truck Drivers
Equipment Operators
Labor
Personal Service (ice control & snow removal)
Supplies
Stone, Gravel and Other Aggregates
Culve~s, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Sand and Salt {for ice control)
Other Supplies
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.)
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal)
Bridges
Street Sweeping
Rental of Equipment
Other Current Charges
23,998.69
436,277.06
Total Maintenance and Repair (Page 2) $
OTHER DESIGNATED FUND OR TRUST FUND*
~aintenance and Repair
Personal Services (excluding ice control & snow removal)
Truck Drivers $
Equipment Operators '"
Labor --
Personal Services (ice control & snow removal) --
Supplies
Stone, Gravel and Other Aggregates
Culverts, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates) --
Bridge and Structural Metals --
Lumber
Road Signs --
Sand and Salt (for ice control)
Other Supplies
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.)
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal)
Bridges ........
Street Sweeping
Rental of Equipment
Other Current Charges
Capital Outlays
Total Maintenance and Repair (Page 3)
Total Other Designated Fund or Trust Fund
*Attach sheet(s) for additional funds if necessary.
SECTION
SUMMARY OF NET MAINTENANCE AND REPAI~
M~or Vehicle Righway Fund
Cumula~ive Bridge Fund
Local Road and $~ree~ Fund
Other Designated Fund or Tr~s= Fund
TOTAL
$' 318,057.32
460,275.75
$ 778,333.07
SECTION ZV - CONSTRUCTION ARD RECONSTRUCTION
(Tiak Appropriate Column for Type of Improvement)
See Appendix
" MOTOR VEHICLE HIGHWAY FUND for Defini:ions
__ ~o~
From To TI
Road
Total Motor Vehicle Highway Fund Construction and Reconstruction, Page I S
CUMULATIVE BRIDGE FUND
Road From To
Amoun~
Total Cumulative Bridge Fund Coni:r.c::on and Reconat~ue:ion, Page 1 $
SECTION VI - INVLNTORy
Description ~odel
Case Tractor
Bueth[ing .,Roi]er
.FuHMze Trailer
of
Put- Ne:
1990
1990
Morbark Chipper 1993
Forc~ Cargo 1995
Mack Pumper j 965
Morbark . Chipper 1995
Dodge PU 1990
~2hevorlet PU 1996
Gallion _Grader 1968
Peterbilt Dump 1996
InternationaJ
International
Dump 1992
Dump 1992
Appli-
cable Serial No.
Trade In or
Value* ID No.
0001
000~
0511
0910
0922
-'287
2528
2962
3205
3213
3891
4555
4556
Freightliner
Ford
Wink-O-Matic
_Wink-O-Matic
,Signboard
,Chipper Truck 1996
%argo 1995
3ignboard 1989
1989
Backhoe 1989
Dump' 1987
Sierra 1997
Flatbed D~mp 1993
Dump [995
PU
Trade In
.Case
.Ford
GMC
,,Dodge
Freightliner
Ford Ranger
*Ne~ Cos~ - Cross C~st -
5539
583q
6136
., 6138
6312
6653
6785
_ 7165
7552
Deserioulon
SECTION VI - INV~NTORY
(Con't)
Year Apsll-
of cable Ser~l No.
Put- Nee Trade In or
,chase Cost* Value* ID No.
~ F~eight liner
Ford
Dodge
Dodge
Dodge
Massillon
Water Wagon 1993
Crane Truck 1979
PU 199ff
Ram 1997
Truck I999
Roll-Off Hoise
8277
8872
9027
9583
22.21~.00
4,000.00
*Net Cost - Gross Cost - Trade In 7ui~e.
Surface
Type
Cement Concrete
and Brick
Bituminous
SECTION VII - ROAD MILEAGE
No. of Miles on Dec. 31
Ac:ual Change
142.74
Gravel and Stone
Onimproved
Total Miles
142,.74
SECTION VIII - PROPOSED CONSTRUCTION, RECOMS~UCTION ~ REPAIR PROGraM
FOR THE YEAR FOLLOWING THE YEAR COVERED BY THIS OPERATIONAL REPORT
Location of
Projec=
Roads
(Tick Appropriate Column for Type of Improvement)
See Appendix "A"
for Definitions of
Improvement T??es
Bridges
* A - Motor Vehicle BlghwaM Fund B - Cumulative Bridge Fund
C - Local Road and S~ree~ Fund
Federal Aid Fund
Other Designated Fund
DATE:
19
Submitted by:
County Highway Supervisor
Approved:
DATE:
19
Boaro of County Commissioners
DA TE:
itted by: ~,, ~
Stre~ Commi ssione~.,
DATE:
Approved: