HomeMy WebLinkAbout2000 Annual Operation ReportPRESCRIBED BY SLATE
BOARD OF ACCOUNTS - 1986
CITY AND TDWN
FORM No. 225
CITY OF JEFFERSONVILLE
(CITY OR TOWN) (NAME OF UNIT)
CLARK
COUNTY, INDIANA
ANNUAL OPERATIONAL REPORT
FOR LOCAL ROADS AND STREETS
(IC 8-17-4. I)
FOR THE YEAR ENDED
DECEMBER 31, ~K, 2000
City & Town Form No. 225 (Rev. 1986)
Prescribed by State Board of Accounts County Highway Form No. 16 (Rev. 1986)
ANNUAL OPERATIONAL REPORT
FOR
.Jef£ersonville C(~'L!~Y~/CI l~/!~Ni~ STREET DEPARTMENT
For Year Ending December 31, lm~ 2000
SECTION I - FINANCIAL STAI~.MENTS
Motor Vehicle Highway Fund
Cash Balance, January 1, (Excluding Investments)
Receipts:
State Motor Vehicle Highway Distribution
Reimbursement From Construction and
Reconstruction Projects for Labor,
Material, Equipemnt and Other Costs
Principal of Investments
Interest on Investments
Sale of Junk
Miscellanewous & Refunds
Refunds and Other ReimDursments
Transfer from Other Funds
Excavatin~ Permits
R~m~ & Relmb~ements
Total Receipts
Total Balance and Receipts
Disbursements:
Administration (Detail Page 5)
Maintenance and Repair (Detail Page 5)
Construction and Reconstruction (Detail Page 10)
General and Undistributed Expense (Detail
Page 5 and 6}
'Purchase of Investment~
$ 646~142.88
716;15
4,954.00
1,900.00
214,232.30
337,179.35
55,397.78
$ 64,250.76
653,713.03
717~963.79
Total Disbursements
Cash Balance, December 31
Investments on Hand, December 31, (Cost)
606,809.43
$ 111~154.36
Balance, December 31, (Cash and Investments)
Cumulative Brid~ Fund
Cash Balance, January 1, (Excluding Investments)
Receipts:
Property Taxes
Principal of Investments
Interest on Investments
Refunds and Reimbursements
Total Receipts
Total Balance and Receipts
Disbursements:
Maintenance and Repairs (Detail Page
Construction and Reconstruction ~et~,l
Purchase of Investments
Total Disbursements
Cash Balance, December 31
Investments on Hand, December 31 (Cost.
Page i0)
SECTION I - FINANCIAL STATI~MENTS
(Continued)
Local Road and Street Fund
dash Balance, January 1, (Excluding Investments}
Receipts:
Auditor of State - Loca) Road and Street Fund
Pnh~ic Law Funds
Principal of I~vestments
Interest on Investments
Refunds and Reimbursements
Transfer frcm Other Funds
Tot'~l Receipts
Total Balance and Receipts
Disbursements:
Maintenance and Repair (Detail Page 7)
Construction and Reconstruction (Detail Page 11)
Purchase of Investment~
Total Disbursements
Cash Balance, December j.
Investments on Hand, December 31 (Cost)
Balance, December 31 (Cash and Investments)
$ ~13.132.72
_ 428,464.72
13,867.20
... 745,984.47
$ 283,043.32
755~464.64
745~984.47
$ 292.523.49
SECTION [ - FINANCIAL STATEMENTS
( Cont i hued)
Other Dedicated Funds*
Fund
Cash Balance, January 1 (Excluding Investments)
Receipts:
Total Receipts
Total Balance and Receipts
Oi sbu rs eme nts:
Total Disbursements
Cash Balance, December 31
Investments on Hand, December 31 (Cost)-
Balance, December 31 (Cash and Investments)
All Other Funds Used for Highways, Streets or Brid~es**
Disbursements:
Fund
Maintenance and Repair {Detail Page' 8) $
Construction and Reconstruction
(Detail Page 11)
Administration (Detail Page 8)
General Nondistributed Expense (Detail Page 8)
Total Disbursements
*To provide for additional funds, such as bridge bond issues, etc. Attach
additional sheet for other funds, if necessa~.
**Prepare separate schedules for each a<~l'~ional fund such as General Fund,
Cumulative Capital Improvement Fund, etc. Attach sheets for additional funos if
necessary.
SECTION I - FINANCIAL S~ATl~4ENT~
(Continued)
S TAI'EM£NT OF INVESllMENT TRANSACTIONS
January t, ~00U~ December 31, ~._~000
Balance, January 1 $
Investments Purchased(i)
Total Balance and Purchases
Investments Matured or Sold(2) .......
Balance, December 31(3) $
Cumulative Local Road Other
Highway Bridge and Street
__Fund Fund Fund
$.., $
-O- $ $
Shall agree with amount of Purchase of Investments shown
section of Financial Statement.
-0- $
in Disbursements
(2) Shall agree with amount of Principal of Investments shown in Receipts section
of Financial Statement. ·
(3) Shall agree with amounts of "Investments on Hand, December 31 (Cost)"
SECTION II - DETAIL OF DISBURSEMENTS BY MAJOR BUDGET
CLASSIFICATION AND MINOR EXPENDITURE CLASSIFICATION
(EXCLUDING CONSTRUCTION)
MOTOR VEHICLE HIGHWAY FUND
Administration
Personal Services Supervisor
Assistant Supervisors
Engi neet
Clerical Assistants
Soo See PERF Hoso Clothing Medical Travel
Supplies - Office
Other Services and Charges (contractual)
$ 34,518'00
56,748.00
30~750.00
91~526.16 $ 213,542.16
690.14
Total Administration (Page 1)
214,232.30
Maintenance and Repair
Personal Services (excluding ice control & snow removal)
Truck Drivers
Equipment Operators
Labor
Personal Services' (ice control & snow removal)
Overtime
Suppl i es
Stone, Gravel and Other Aggregates
Culverts, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Sand and Salt (for ice control)
Other Supplies
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.)
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal)
Bridges
Street Sweeping
Rental of Equipment
Other Current Charges
Total Maintenance and Repair (Page 1)
123,124.91
26~524.32
,,, 118~696.57
28~792.53
25,986.61
297,148.33
9,492.71 35,479.32
4,551.70 4,551.70
337,179.35
General and Undistributed Expense
Personal Services
Garage Mechanics and Helpers
Supplies
Gasoline, Oil & Lubricants
Tire & Tubes
Maintainer/Grader Blades
Other Garage & Motor Supplies
19,999.63
7~998.25 27,997.88
SECTION II - MOTOR VEHICLE HIGHWAY FUND
(continued)
General and Undistributed Expens~ (continued)
Other Services and Charges (contractual)
Communication Expense (Telephone, Radio, etc.)
Utilities (Garage and Service Buildings)
Repairs
Garage and Service Buildings
Trucks and Tractors
Road Equipment
Cars/Pickups
Other Repairs
Rentals
Other Current Charges
Separated Equipment Expenses/Ice Control &
Snow Removal
Other
Capital Outlays
Land (Garage and Service)
Buildings (Garage and Service)
Machinery & Equipment
Cars/Pickups
Trucks
Tractors
Graders
Street (pavement) Sweepers
Other Road Equipment
Garage Equipment
Total General and Undistributed Expense {Page 1)
Total Motor Vehicle Highway Fund (Excluding
Construction and Reconstruct ion Costs)
5.463.10
.. 6.89~L,12
27 399.90
55.397.78
CUMULATIVE BRIDGE FUND
Maintenance and Repair
Personal Services
Supplies
Stone, Gravel and Other Aggregates
Culve~s, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Other Supplies
Other Services & Charges (contractual)
$ $_
Total Maintenance and Repair (Page 1)
Total Cumulative Bridge Fund
LOCA~ ROAD AND STREET FUND
Maintenance and Repair
Personal Services (excluding ice control & snow removal)
Truck Drivers
Equipment Operators
Labor
Personal Service (ice control & snow removal)
Supplies
Stone, Gravel and Other Aggregates
Culvert, Tile and Sewer Pipe
BituminoUs {Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Sand and Salt (for ice control)
Other Supplies ~
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.}
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal)
Bridges
Street Sweeping
Rental of Equipment
Other Current Charges
23~098.76
722.885.71
Total Maintenance and Repair (Page 2) $~
8
OTHER DESIGNATED FUND OR TRUST FUND*
Maintenance and Repair
Personal Services (excluding ice control
Truck Drivers
Equipment Operators
Labor
Personal Services (ice control & snow removal)
Supplies
Stone, Gravel and Other Aggregates
Culverts, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Sand and Salt (for ice control)
Other Supplies
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.)
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal)
Bridges
Street Sweeping
Rental of Equipment
Other Current Charges
Capital Outlays
& snow removal)
Total Maintenance and Repair (Page 3)
Total Ot~er Designated Fund or Trust Fund
*Attach sheet(s) for additional funds if necessary.
Motor Vehicle Highway Fund
Cumula:Ive Bridge Fund
Local Mad and $cree: Fund
Ocher Designated Fund or Trust Fund
TOTAL
$ ' qq7.]7q.35
7dS,9~d ~7
$1,083,163.~2
SECTION IV - CONSTRUCTION AND R~CONSTRUCTION
(Tick Appropriate Column for Type of improvemen:)
MOTO~ VEHICLE HIGHWAY FUND
Location of Number System Used:
Local Road No.
Total Motor Vehicle Highway Fund
I(
See Appendix "A"
for Definitions o~
Improvement Types
S
Construction and Raconstruction, Page I
Road From To
CUMULATIVE BRIDGE FUND
Amount
Total Cumulative Bridge Fund Cons:, ':~on and Reconstruction, Page 1
Location of
Projec~
Road From To
SECTION IV - CONSTRUCTION ~N'0 RECONSTRUCTION
(Tick Appropriate Column for Type of Improvement)
HOUSTON DR.
ALLEYS
BLUE BIRD DR.
LOCAL ROA:
BASSWOOD CRT.
WALNUT RIDGE SUB.
WATT ST.
CHESTNUT ST.
COLONIAL pARK DR.
KEWANNA DR.
ELK POINTE
LAKEWOOD BLVD.
MOCKINGBIRD DR.
AN:
STREET FUND
I×
X
See &ppemdix 'A"
for Definitions o
~rovememt, Types
120'079'72
t16,384.8
t21,716.18
~5,868.20
11 ,889.
:19,389.68
2,416.28
12,353.93
18,117.97
2,203.35
1,748.99
Total Local Road and Street Construct£on and Reconstruction, Page 2
!2!,382.30
~57,370.7..
ANY OTHER DESIGNATED FUNDS USED
FOR HIGHWAYS, STREETS OR BRIDGES
Road From To Amount
Total Other Designated Funds Used for Hijnwa,~. 5[:ee~ & Bridges, Pages 2 & 3 S
KEPOKT OF FEDERAL AND/OI~ STAT~ PPdl/~CTS
ADMINISTERED BY STATE HIG'H~AY DKPARTM~qT
Report below all projec:s for which she county, ol:y or town made
payments :o :he S:ace Highway Depar:menc for Federal/Scace participating
proje¢:s, for which ¢on:rac:s were awarded and paymen:s :hereon made by :he
Highway Depar:men=.
Covernmen:al
Uni='e
Pro~ec~ Fund Share of Cost
Paid =o S=a=e
_Durin~ Year*
*Amounts in last col,m., should be ~hose costs paid from the de:ail proJec~
accoun: under "Cons~ruc:ion and Recons~ruc:ion" of ~he fund affected.
SECTION V - CI-ASSZF!CATION OF EIG'~A~ OK STI~F~-T DEPArTMeNT
t I
Descrtoclon
CASE
SECTION VI - INVF~NTORY
Put- Nec
Model chase Cost*
TRACTOR 1990
BUETHLING ROLLER 1986
FULLSIZE TRAILER 1994
MORBARK
FORD
MORBARK
MACK
CHIPPER 1993
CARGO 1995
CHIPPER 1995
Appli-
cable Serial No.
Trade In or
Value* ID No.
0001
0004
0511
0910
0922
2528
PUMPER
CHEVROLET PU 1996 3205
'GALLION GRADER 1968 "'~ ~ 3213
PETERBILT DUMP 1996 3891
INTERNATIONAL DUMP 1992 4555
INTERNATIONAL DUMP 1992 4556
FREIGHTLINER CHIiPPER TRK1996 5539
FORD CARGO 1995 5834
WINKEO-MATIC SIGNBOARD 1989 6136
WINK-O-MATIC SIGNBOARD 1989
CASE BACKHOE 1989
FORD DUMP 1987
GMC SIERRA 1997
DODGE FLATBED 1993
FREIGHTLINER DUMP 1995
FORD CRANE TRK 1979
DODGE PU 2000
6138
6312
6653
6785
7165
7288
8872
*Net Cost - Gross Cost - Trade In '.'al.e.
DODGE
DODGE
GMC
FREIGHTLINER
FORD
MACK
CAT
CAT
SECTION VI - INVENTORY
Model ~hase
PU 1999
PU 2000
PU 2001
LEAF VAC 2000
LEAF TRK 1993
BUCKET TRK
ROLL OFF
Ne:
Appli-
cable
Trade In
Value*
Serial No.
or
ID No.
9027
4496
8277
PAVER
ROLLER
*Net Cost - Cross Co$~ - Trade In '.'al,e,.
Surface
Type
Cemen= Concrete
and Brick
Bi=uminous
Gravel and Stone
SECTION VII - ROAD MILEAGE
No. of Miles on Dec. 31
Ac:ual Change
142,74
~nimproved
Total Miles
Location of
Project
SECTION VIII - PROPOSED CONSTRUCTION, RECONSTRUCTION AND REPAIR PROGRAM
FOR THE YEAR FOLLOWING THE YEAR COVERED BY THIS OPERATIONAL REPORT
(Tick Appropriate Column for Type of Improvement)
Roads
See Appendix "A"
for Definitions of
Improvement T~vpes
} :
I
Bridges
* A - Motor Vehicle Highway Fund B - Cumula=ive Bridge Fund
C I ~ocal Road and Street Fund
D - Federal Aid Fund
i · Other Designated Fund
Submitted by:
~5
DATE:
19
County Highway Supervisor
Approved:
DATE:
19
8oar~ of County Commissioners
DATE:
DATE:
Approved:
Mayor