HomeMy WebLinkAboutFEBRUARY 9, 2017 COMMON COUNCIL OF THE CITY
OF JEFFERSONVILLE, INDIANA
SPECIAL MEETING
February 9,2017
The Common Council of the City of Jeffersonville, Indiana met in special session in Room 101,500 Quartermaster
Court,Jeffersonville, Indiana at 4:30pm,on Tuesday, February 6,2017.
Council President Gill along with City Clerk Conlin called the meeting to order at 4:30 pm. Council Vice
ROLL CALL:The roll call was conducted and those present were: Councilperson Jahn,Councilperson Maples,
President Gill,Council Vice President Samuel,and Councilperson Rodriquez,Councilperson Zastawny,
Councilperson Owen and Councilperson Hawkins.
New Business:
1. Lisa Gill—2017-OR-�_An Ordinance Amending Ordinance 2016-OR-65 for Appropriations and Tax Rates.
Council President Gill opened the Public Hearing on the proposed Ordinance at 4:31 P.M. in regards to the 1782
notice and no one present commented during the Public Hearing. Public Hearing closed at 4:32 P.M. Council
President Gill conveyed the special meeting has been noticed more than forty-eight(48) hours. Council
President Gill stated the city controller received the noticed on January 31,2017 and brought to the attention
of the Council President of$504,716 difference what was submitted and what DLGF sent on the 1782 notice.
(1782 Notice attached to these minutes.) The options are to adopt the full amount into the 2017 levy or adopt
the rate that was adopted in 2016.
After discussion by the Council,Councilperson Zastawny made the motion to SUSPEND THE RULES in
anticipation of passing 2017-OR-6 An Ordinance Amending 2016-OR-65 for Appropriation and Tax Rates on all
three readings,seconded by Council Vice-President Samuel, passing on a vote 8-0.
Councilperson Hawkins made the motion to APPROVE 2017-OR-6 Amending 2016-OR-65 An Ordinance
Amending 2016-OR-65 on all three readings and adopting the 2016 Tax Rate,seconded by
Council Vice-President Samuel passing on a vote of 8-0.
ADJOURNMENT:
Council Vice-President Samuel made the motion to Adjourn,seconded by Councilperson Zastawny. Meeting
adjourned at 5:11 P.M.
Approved by:
Lis�Gil President
Att
Vicki Conlin,Clerk
1782 Notice
Budget Year 2017
1030205 JEFFERSONVILLE CIVIL CITY
NOTICE OF FINAL BUDGET RECOMMENDATIONS PURSUANT TO IC 6-1.1-17-16(g)
This notice sets out by fund the final information proposed for your taxing unit. It includes proposed revenue,
levy and budget adjustments that resulted from the application of final assessed values as certified by the
county auditor. Cumulative fund rates have been capped based on the calculation required in IC 6-1.1-18-12.
Budget adjustments due to circuit breaker credits and reductions in property tax collections must be made by
unit officials. Failure by the units to make these adjustments may result in unfunded expenditures.
Units must respond to this notice within 10 calendar days with requested changes as specified in IC
6-1.1-17-16(g). Requests for adjustments must be provided to the Department electronically by either
emailing your signed response to the Department at 1782Notices@dlgf.in.gov or by fax to(317)232-0178.
Your response must be received no later than February 10, 2017
No extension will be granted. If no response is received,the budgets, rates and levies identified in this 1782
Notice will be certified in the final budget order for your county.
Questions on this 1782 Notice may be directed to your budget field representative or to the Budget Division of
the Department at 1782Notices@dlgf.in.gov.
Check the ❑ No changes requested.
Appropriate box: ❑ Please make the following
changes according to the
attached information.
I acknowledge receipt of this notice:
Signature Email
Printed Name Title Date
Respond by
Email: 1782Notices@dlgf.in.gov
Fax: (317) 232-0178
1782 Notice Notes Report 01/31/2017
Pay 2017 11:31AM
UNIT NUMBER 1030205
JEFFERSONVILLE CIVIL CITY
County 10
0101 GENERAL
Budget approved for displayed amount. $28,413,708
Rate reduced due to increased assessed valuation.
0341 FIRE PENSION
Budget approved for displayed amount. $1,360,850
0342 POLICE PENSION
Budget approved for displayed amount. $928,800
0706 LR&S
Budget approved for displayed amount. $450,000
0708 MVH
Budget approved for displayed amount. $1,667,150
1303 PARK
Budget approved for displayed amount. $2,359,695
Rate reduced due to increased assessed valuation.
2391 CCD
Budget approved for displayed amount. $150,000
Rate Approved.
6401 SANITATION
Budget approved for displayed amount. $1,791,667
Rate reduced due to increased assessed valuation.
1782 Notice Notes
State Board of Accounts now acknowledges receipt of the AFR.
Page 1 of 1
Fund Report Pay 2017
1030205 JEFFERSONVILLE CIVIL CITY
01/31/2017 11:31 AM
FUND: 0101 FUND: 0341 FUND: 0342
AV: $1,476,569,122 AV: $1,476,569,122 AV: $1,476,569,122
1A. Gross Budget Est 31,913,708 1,360,850 928,800
1 B. Est Prop Cap Impact 3,500,000 0 0
1C. Net Budget Est 28,413,708 1,360,850 928,800
2. Expenditures J1-Dec 15,119,569 616,517 508,471
3. Add App J1 -Dec 400,000 139,000 0
4A.Temporary Loans 0 0 0
4B.Loans Not Pd 12/31 0 0 0
5. TOTAL EST EXP 47,433,277 2,116,367 1,437,271
6. Cash Balance 6/30 8,057,982 616,733 443,245
7. Dec Tax Collection 7,599,546 0 0
8A.Misc Rev Jul-Dec 5,467,924 601,890 470,075
8B.Misc Rev Total 12,157,545 1,200,000 900,000
9. TOTAL FUNDS 33,282,997 2,418,623 1,813,320
10.NET AMT REQ 14,150,280 (302,256) (376,049)
11.Operating Balance 6,886,400 302,256 376,049
12.TOTAL(10+11) 21,036,680 0 0
13A.PTRC 0 0 0
13B.LOIT 0 0 0
14.NET AMT TO RAISE 21,036,680 0 0
15.Levy Excess 0 0 0
16.TAX LEVY 21,036,680 0 0
TAX RATE 1.4247 0.0000 0.0000
FUND: 0706 FUND: 0708 FUND: 1303
AV: $1,476,569,122 AV: $1,476,569,122 AV: $1,476,569,122
1A. Gross Budget Est 450,000 1,667,150 2,809,695
1 B. Est Prop Cap Impact 0 0 450,000
1C. Net Budget Est 450,000 1,667,150 2,359,695
2. Expenditures J1-Dec 256,549 1,269,715 1,543,240
3. Add App J1 -Dec 33,746 10,709 104,675
4A.Temporary Loans 0 0 0
4B.Loans Not Pd 12/31 0 0 0
5. TOTAL EST EXP 740,295 2,947,574 4,457,610
6. Cash Balance 6/30 222,905 2,537,496 1,903,693
7. Dec Tax Collection 0 0 980,843
8A.Misc Rev Jul-Dec 213,974 833,002 87,988
8B.Misc Rev Total 460,645 1,643,316 178,780
9. TOTAL FUNDS 897,524 5,013,814 3,151,304
10.NET AMT REQ (157,229) (2,066,240) 1,306,306
11.Operating Balance 157,229 2,066,240 1,352,995
12.TOTAL(10+11) 0 0 2,659,301
13A.PTRC 0 0 0
13B.LOIT 0 0 0
14.NET AMT TO RAISE 0 0 2,659,301
15.Levy Excess 0 0 0
16.TAX LEVY 0 0 2,659,301
TAX RATE 0.0000 0.0000 0.1801
Page 1 of 2
Fund Report Pay 2017
1030205 JEFFERSONVILLE CIVIL CITY
01/31/2017 11:31 AM
FUND: 2391 FUND: 6401
AV: $1,476,569,122 AV: $1,476,569,122
1A. Gross Budget Est 180,000 2,141,667
1 B. Est Prop Cap Impact 30,000 350,000
1C. Net Budget Est 150,000 1,791,667
2. Expenditures J1-Dec 123,688 986,697
3. Add App J1 -Dec 0 48,601
4A.Temporary Loans 0 0
4B.Loans Not Pd 12/31 0 0
5. TOTAL EST EXP 303,688 3,176,965
6. Cash Balance 6/30 623,019 1,871,123
7. Dec Tax Collection 63,657 754,332
8A.Misc Rev Jul-Dec 5,581 70,130
8B.Misc Rev Total 11,480 150,520
9. TOTAL FUNDS 703,737 2,846,105
10.NET AMT REQ (400,049) 330,860
11.Operating Balance 577,237 1,668,415
12.TOTAL(10+11) 177,188 1,999,275
13A.PTRC 0 0
13B. LOIT 0 0
14.NET AMT TO RAISE 177,188 1,999,275
15.Levy Excess 0 0
16.TAX LEVY 177,188 1,999,275
TAX RATE 0.0120 0.1354
FUND ASSESSED VALUE RATE LEVY CNTRL
0101 GENERAL 1,476,569,122 1.4247 21,036,680 UT
0341 FIRE PENSION 1,476,569,122 0.0000 0 UT
0342 POLICE PENSION 1,476,569,122 0.0000 0 UT
0706 LR&S 1,476,569,122 0.0000 0 UT
0708 MVH 1,476,569,122 0.0000 0 UT
1303 PARK 1,476,569,122 0.1801 2,659,301 UT
2391 CCD 1,476,569,122 0.0120 177,188 UT
6401 SANITATION 1,476,569,122 0.1354 1,999,275 UT
TOTAL 1.7522 25,872,444
UNIT
Normal Max Levy: 25,690,555
Minus LOIT: 0
Minus Levy Excess: 0
Plus Misc Changes: 686,605
Working Max Levy: 26,377,160
CTL UT Working MAX 26,377,160 Under Max by 504,716
Page 2 of 2
DLGF ESTIMATES OF MISCELLANEOUS
REVENUES FOR BUDGET YEAR 2017
ESTIMATED AMOUNTS TO BE RECEIVED
1/31/2017
11:31 AM
Column A Column B
July 1,2016 - Jan 1,2017 -
Dec 31,2016 Dec 31,2017
1030205 JEFFERSONVILLE CIVIL CITY
0101 GENERAL
R102 County Adjusted Gross Income Tax(CAGIT)Certified Shares 3,327,437 0
R109 ABC Excise Tax Distribution 50,000 70,000
R111 Cigarette Tax Distribution 16,183 31,917
R112 Financial Institution Tax Distribution 14,772 28,223
R114 Vehicle/Aircraft Excise Tax Distribution 560,505 1,151,695
R123 County Adjusted Gross Income Tax(CAGIT)Property Tax Replacemeni 850,930 0
R135 Commercial Vehicle Excise Tax Distribution(CVET) 90,952 182,915
R136 ABC Gallonage Tax Distribution 52,145 96,649
R138 Local Income Tax(LIT)Certified Shares 0 9,201,446
R202 Food and Amusement Licenses and Permits 10,000 30,000
R203 Planning,Zoning,and Building Permits and Fees 155,000 525,000
R208 Dog Licenses 10,000 20,000
R210 Cable TV Licenses 100,000 250,000
R423 Other Charges for Services,Sales,and Fees 10,000 50,000
R902 Earnings on Investments and Deposits 50,000 40,000
R906 Refunds and Reimbursements 155,000 300,000
R907 Benefit Plan Contributions 15,000 15,000
R908 Donations, Gifts,and Bequests 0 164,700
Fund Total 5,467,924 12,157,545
0341 FIRE PENSION
R133 Federal and State Grants and Distributions-Public Safety 601,890 1,200,000
Fund Total 601,890 1,200,000
0342 POLICE PENSION
R133 Federal and State Grants and Distributions-Public Safety 470,075 900,000
Fund Total 470,075 900,000
0706 LR&S
R113 Local Road and Street Distribution 213,974 460,645
R129 Federal and State Grants and Distributions-Highways and Streets 0 0
R137 Wheel Tax/Surtax Distribution 0 0
Fund Total 213,974 460,645
0708 MVH
R108 Other Taxes 147,014 147,014
R116 Motor Vehicle Highway Distribution 680,588 1,480,302
R209 Other Licenses and Permits 5,000 15,000
R412 Parking Receipts 400 1,000
R905 Sale of Capital Assets 0 0
R908 Donations,Gifts,and Bequests 0 0
R910 Transfers In-Transferred from Another Fund 0 0
Fund Total 833,002 1,643,316
Page 1 of 2
1/31/2017
11:31 AM
Column A Column B
July 1,2016 - Jan 1,2017 -
Dec 31,2016 Dec 31,2017
1030205 JEFFERSONVILLE CIVIL CITY
1303 PARK
R112 Financial Institution Tax Distribution 1,907 3,568
R114 Vehicle/Aircraft Excise Tax Distribution 72,342 145,589
R135 Commercial Vehicle Excise Tax Distribution(CVET) 11,739 23,123
R413 Rental of Property 2,000 5,000
R906 Refunds and Reimbursements 0 1,500
Fund Total 87,988 178,780
2391 CCD
R112 Financial Institution Tax Distribution 124 238
R114 Vehicle/Aircraft Excise Tax Distribution 4,695 9,701
R135 Commercial Vehicle Excise Tax Distribution(CVET) 762 1,541
Fund Total 5,581 11,480
6401 SANITATION
R112 Financial Institution Tax Distribution 1,466 2,682
R114 Vehicle/Aircraft Excise Tax Distribution 55,636 109,454
R135 Commercial Vehicle Excise Tax Distribution(CVET) 9,028 17,384
R413 Rental of Property 3,000 20,000
R906 Refunds and Reimbursements 1,000 1,000
R913 Other Receipts 0 0
Fund Total 70,130 150,520
Page 2 of 2
01/31/2017
2017 CIVIL Max Levy Report 11:31AM
County Number 10
1030205 JEFFERSONVILLE CIVIL CITY
FACTORED ADJUSTED TAX LEVY 25,690,555
2016 Pay 2017 Assessed Value 1,476,569,122
--------------------------
2016 Pay 2017 AV using pay 2016 Geographic Area 1,476,569,122
Annexation Factor = 1.0000
MAXIMUM FACTOR DUE TO ANNEXATION 1.15
LESSER OF ABOVE TWO FACTORS: 1.0000
MULTIPLY FACTORED ADJUSTED TAX LEVY BY ANNEX FACTOR 25,690,555
SERVICES PROVIDED IN PRIOR YEAR 0
FACTORED ADJUSTED TAX LEVY INCREASED FOR SERVICES 25,690,555
GREATER OF FACTORED LEVY OR INCREASED LEVY 25,690,555
Cumulative Operating LOIT(if any) 0
MAXIMUM LEVY LIMIT SUBTOTAL $25,690,555
DLGF APPROVED LEVY INCREASE 0
ADJUSTED MAXIMUM LEVY $25,690,555
ADJUSTMENT TO CORRECT ERROR AND/OR SHORTFALL 0
ADJ. MAX LEVY DUE TO ERROR CORRECTION AND/OR SHORTFALL $25,690,555
Miscellaneous Changes and 01/31/2017
Approved Levy Increase 11:31AM
Pay 2017
Unit Number: 1030205
JEFFERSONVILLE CIVIL CITY
36
1. MENTAL HEALTH IN COMM BUDGET $0.00
Maximum Allowed Adjustment
outside Max Levy
TOTAL adjustment to Max Levy for Mental Health
2. DEVELOPMENTAL DISABILITIES $0.00
Maximum Allowed Adjustment
outside Max Levy
TOTAL adjustment to Max Levy for Developmental Disabilities $0.00
3. CCD LEVYADJUSTMENT $686,605.00
2016 PAY AV $1,476,569,122.00
C.C.D. Rate Qual 0.0465
4. DLGF Approved Levy Increase $0
TOTAL MISCELLANEOUS CHANGES $686,605
Page 1 of 1
DEPARTMENT OF LOCAL GOVERNMENT FINANCE
2017 RATE CAP CALCULATIONS
IC 6-1.1-18-12
UNIT: JEFFERSONVILLE CIVIL CITY
UNIT NUMBER: 1030205
CCD
STEP 1:
THE MAXIMUM RATE FOR FUND 2391 IS 0.0483
STEP 2: %INCREASE- 1
2016 PAY 2017 AV 1,476,569,122
— — — — 0.0501
2015 PAY 2016 AV 1,406,111,309
TIF passthrough AV Amt of$0.00 is being taken off from Certified Net AV's for 2016 pay 2017
STEP 3: STEP 4: % INCREASE TO NEAREST.01%
2013 PAY 2014 AV _ _ _ 1 325,158,042_ _ (0.0263)
2012 PAY 2013 AV 1,360,997,117
2014 PAY 2015 AV 1,374,192,015— _ _ 0.0370
2013 PAY 2014 AV 1,325,158,042
2015 PAY 2016 AV — _ 1,406,111,309 = 0.0232
2014 PAY 2015 AV 1,374,192,015
STEP 5:
SUM OF% INCREASES IN STEP 4: 0.0339 DIVIDED BY 3= 0.0113
STEP 6:
GREATER OF ZERO(0)OR 0.0113:
GREATER= 0.0113
STEP 7:
GREATER OF ZERO(0)OR:
STEP 2:0.0501 MINUS STEP 6: 0.0113 = 0.0388
GREATER= 0.0388
STEP 8:
FUND RATE CAP
STEP 1: DIVIDED BY(1 +STEP 7= 1.0388)= 0.0465