HomeMy WebLinkAbout1998 Annual Operation Report ?
PRESCRIBED BY STATE
BOARD OF ACCOUNTS - 1986
CITY AND T~WN
FORM No. 225
City OF Jeffersonville
(CITY OR TOWN) (NAME OF UNIT)
Clark
COUNTY, INDIANA
ANNUAL OPERATIONAL REPORT
FOR LOCAL ROADS AND STREETS
([C 8-17-4.1)
FOR THE YEAR ENDED
DECEMBER 31, 19 ,98
Prescribed by State Board of Accounts
City & Town Form No. 225 (Rev.
County Highway Form No. 16 (Rev.
ANNUAL OPERATIONAL REPORT
FOR
JeffersonviI]~ (~){~ Hi{CC){qiE~iY){CI ~/~k<~(~C STREET DEPAR1MENT
For Year Ending December 31, 19 98
1
1986)
1986)
SECTION I - FINANCIAL STATEMENTS
Motor Vehicle Highway Fund
Cash Balance, January 1, (Excluding Investments)
Receipts:
State Motor Vehicle Highway Distribution
Reimbursement From Construction and
Reconstruction Projects for Labor,
Material, Equipemnlt and Other Costs
Principal of Investments
Interest on Investments
Sale of Junk &.Equipment
Mi~ll~neo~)~ ~
Refunds and Other Reimbursments
Transfer from Other Funds
Excavating Permits
Refunds & Reimbursements
.Total Receipts
Total Balance and.Receipts
618,777.49
7~579.00
1,666.87
1~817.90
2~230.00
Disbursements:
Administration (Detail Page 5) 200,158.84
Maintenance and Repair (Detail Page 5) . 270,814.10
Construction and Reconstruction (Detail Page 10)
General and Undistributed Expense (Detail
Page S and 6) 132.872.94
'Purchase of Investment~
Total Disbursements
Cash Balance, December 31
Investments on Hand, December 31, (Cost)
$,.. 127,692.01
632,068.26
759,760.27
603.845.88
_~39
Balance, December 3I, (Cash and Investments)
Cumulative Brid~e Fund
Cash Balance, January 1, (Excluding Investments)
Receipts:
Property Taxes
Principal of Investments
Interest on Investments
Refunds and Reimbursements
Total Receipts
Total Balance and Receipts
Disbursements:
Maintenance and Repairs (Detail Page
Construction and Reconstruction :Det~l Page 10)
Purchase of Investments
Total Disbursements
Cash Balance, December 31
Investments on Hand, December 31
SECTION I - FINANCIAL STATEMENTS
(Continued)
Local Road and Street Fund
Gash Balance, January 1, (Excluding Investments}
Receipts:
Auditor of State - Local Road and Street Fund
~Pubiic Law 260-1997
Principal of l~vestments
Interest on Investments
. Refunds and Reimbursements
Transfer from Other Funds
L°tterv & Grants
Total Receipts
Total Balance and Receipts
Disbursements:
Maintenance and Repair (Detail Page 7)
Construction and Reconstruction (Detail Page 11)
Purchase of Investments
Total Disbursements
Cash Balance, December 3~
Investments on Hand, December 31 (Cost)
Balance, December 31 (Cash and Investments)
$... 237,873.72
150 205.16
191.506.28
270.731.42
$ 258,450.5~
__ 413,503.06
__ 671,953.58
462 237.68
$ enn 71~ qO
SECTION I - FINANCIAL STATE~ENTS
( Cont i hued)
Other Dedicated Funds*
Fund
'Cash Balance, January 1 (Excludi'ng Investments)
Receipts:
Total Receipts
Total Balance and Receipts
Oi.sbursement s:
Total ~isbursements
Cash Balance, December 31
Investments on Hand, December 31 (Cost)
Balance, December 31 (Cash and Invesbments)
All Other Funds Used for Highways, Streets or Brid~es**
Disbursements:
Fund
Maintenance and Repair (Detail Page 8) $
Construction and Reconstruction
(Detail Page 11)
Administration (Detail Page 8)
General Nondistributed Expense (Detail Page 8)
Total ' Disbursement s
*To provide for additional funds, such as bridge bo~d issues, etc. Attach
additional sheet for other funds, if necessa~.
**Prepare separate schedules for each ad¢Itional fund such as General Fund,
Cumulative Capital Improvement Fund, etc. Attach sheets for additional funds if
necessary.
SECTION I - FINANCIAL STAT-~MENT~
( Cont 1 hued)
STATEMENT OF INVES?MENT TRANSACTIONS
Januar~ 1, 19q.~ to December 31, 19q~
Balance, Januamy 1 $..
IQvestments Purchased{ 1)
Total Balance and Purchases
Investments Matured or Sold(2)
Balance, December 31(3) $
Cumulative Local Road
Highway Bridge and Street
Fund ...... Fund Fund
$ $ $
Other
$ $ $
Sh.all agree with amount of Purchase of Investments shown in Disbursements
section of Financial Statement.
(2) Shall agree with amount of Principal of Investments shown in Receipt~ section
of Financial Statement.
(3) Shall agree with amounts of "Investments on Hand, December 31 {Cost)".
SECTION II - DETAIL OF DISBuRSE~MEN~S BY MAJOR BUDGET
CLASSIFICATION AND MINOR EXPENDII~RE CLASSIFICATION
(EXCLUDING CONSTRUCTION)
MOTOR VEHICLE HIGHWAY FUND
Administration
Personal Services
Supervi sot
. Assistant Supervisors
Engineer
Clerical Assistants
Supplies - Office
Other Services and Charges (contractual)
Total Administration (Pa~e 1)
$ 32,944.00
53,900.00
22,344.74
84 028.52
Maintenance and Repair
Personal Services (excluding ice control & snow removal}
Truck Drivers $
Equipment Operators
Labor
Personal Services' {ice control & snow removal)
Supplies
Stone, Gravel and Other Aggregates
Culverts, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
Sand and Salt (for ice control)
Other Supplies
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.)
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal)
Bridges
Street Sweeping
Rental of Equipment
Other Current Charges
Total Mainten&nce and Repai
112.472.2g
gg.47g.7~
16,501.60
3,586.11
General and Undistributed Expense
Personal .Services
Garage Mechanics and Helpers
Supplies
Gasoline, Oil & Lubricants
Tire & Tubes
Maintainer/Grader Blades
Other Garage & Motor Supplies
7.965.83
$ 193 217.26
388.58
__ 6.553.00
2~fl.7~A.39
,,, 20,087.71
270.814.1~
SECTION II - MOTOR VEHICLE HIGHWAY FUND
(continued)
General and Undistributed Expense (continued)
'Other Services and Charges (contractual)
Communication Expense (Telephone, Radio, etc.)
Utilities (Garage and Service Buildings)
Repairs
Garage and Service Buildings
Trucks and Tractors
Road Equipment
Cars/Pickups
Other Repairs
Rentals
Other Current Charges
Separated Equipment Expenses/Ice Control &
Snow Removal
Other
Capital Outlays
Land {Garage and Service)
Buildings {Garage and Service)
Machinery & Equipment
Cars/Pickups
Trucks
Tractors
Graders
Street (pavement) Sweepers
Other Road Equipment
Garage Equipment
Total General and Undistributed Expense {Page 1}
Total Motor Vehicle Highway Fund (Excluding
Construction and Reconstruction Costs)
5,000,00
6,693,6~
11
CUMULATIVE BRIDGE FUND
Maintenance and Repair
Personal Services
Supplies
Stone, Gravel and Other Aggregates
Culve~s, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural Metals
Lumber
Road Signs
..Other Supplies
Other Services & Charges (contractual)
$ $_
Total Maintenance and Repair (Page 1)
Total Cumu)aiive Bridge Fund
LOCAL ROAD AND Sl~REET FUND
Maintenance and Repair
Personal Services (excluding ice control & snow removal)
Truck Drivers
Equipment Operators
Labor
Personal Service (ice control & snow removal)
Supplies
Stone, Gravel and Other Aggregates
Culve~s, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates}
Bridge and Structural Metals
Lumber
Road Signs
Sand and Salt (for ice control)
Other Supplies . :
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.)
Maintenance and Repairs by Contract
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal)
Bridges
Street Sweeping
Rental of Equipment
Other Current Charges
13~552.97
177,953.29
Total Maintenance and Repair (Page 2) $191,506.26
OTHER DESIGNATED FUND OR TRUST FUND*
Maintenance and Repair
Personal Services (excluding ice control & snow removal)
Truck Drivers $
Eqbipment Operators
Labor
Personal Services (ice control & snow removal)
Sup'plies --
Stone, Gravel and Other Aggregates
Culverts, Tile and Sewer Pipe
Bituminous (Including Mixed Aggregates)
Bridge and Structural.Metals
Lumber
Road,Signs
Sand and Salt (for ice control)
Other Supplies
Other Services and Charges (contractual)
Utilities (Intersection Lights, etc.) ....
Maintenance and Repairs by Contract "
Roads (Other Physical Maintenance)
Roads (Ice Control & Snow Removal) ....
Bridges
Street Sweeping .....
Rental of Equipment
Other Current Charges ....
Capital Outlays
Total Maintenance 'and Repair (Page 3)
Total Other Designated Fund or Trust Fund
*Attach sheet(s) for additional funds if necessary.
SECTION
M~COr Vehicle Highway Fund
Cumulative Br~d~e Fund
Ocher Desi~na=ed Fund or Trus: Fund
TOTAL
270,731 ./~2
S~CTIO~ IV .- CON$1'RUCTIO~ ~ND ~LECORSTRUCTION
(Tick Appropriate Column Eot Type oE Improvemen=)
MOTOr
Location of
ProJec~
Number System Used:
~ IDOR Road Inv.
__Local Road No.
Road From To
None
VEHICLE HIGHWAY
~ c~ c
I
See Appendix "A
FUND for Def£ni=iOn~
I I
I I
II
Lr I I
Total Mo=or Vehicle Highway Fund Cons=ruction and Reconstruction, Page 1 S
Road
None
From To
CUMULATIVE BRIDGE FUND
~oun~
Total Cumula=ive Bridge Fund Cons::~c:'.oa and RaconsC~ruc=ion, Page ~ $
SECTION IV - CONSTRUCTION AN'O &ECONSTEUCTION
Locatio~ of
ProJec~
Road 'From To
Chestnut/Mulberry
Preservation Road
Locust lOth to 12th
11 th Locust to Watt
Weems
Access Road ·
(Tick Appropriate Column for Type of Improvement'
Park Ptace
LOCAL ROAD AND
STREET FUND
Jx
Jx
Jx
Jx
Jx
Jx
Brighton Access to Charlestown
3ane I x
I00 Block W
Industrial Parkway
Sunshine
Bluegrass
Starview
Pearl
Mulberry
Meigs
1106 to Hamburg
3004 to Bluegrass
Jx
txI
lxl
See Appendix "A
for De fioitio~s
Imp rovene.qc Typ
Total Local Road and Street Construction and Re¢oustruction, Page 2
ANY OTHER DESIGNATED FUNDS USED
FOR HIGHWAYS, STREETS OR BRIDGES
Road From To
None
1
I
I
Total Other Designated Funds Used for Rijawa,t. Streeta & Bridges, Pages 2 & 3
P-EPORT OF FEDIRAL AND/OR STATE PROJECTS
ADMINISTEP~D BY STATE HICHWAy DEPARTM~iqT
Report below all projec:s for which the county, city or town made
payments to the State Highway Depar:ment fo~ Federal/State participating
proJe¢:s, for which contracts Were awarded and payments :hereon made by
$Cace Highway Deparumenc.
Project .Fund
Nome
Goverru:ental
Unit's
~hare of Cost
Paid :o $:a:e
_Dur!ne Yeart
*Amounts in last col,m~- should be :hose costs paid from the de=ail project
account under "Construction and Recons:ruction" of the fund affected.
SECTION IV - CONSTRUCT]~ON AND ~ECONSTRUCTION
(Tick Appropr£ace Column for Type of Improvement)
LOCAL ROAD ~ND STREET FUND
?rojecc _o
Road 'From To
x~
~x,
~x
Popp7 Place
Tranquil Drive l x
I~th Street I t I ~
7th Street I [
Total ~cal Road a=~ SC=eeC Conscrucc~o~ and Reconstruction,
Ch~mpion Road
Mechanic Street
Fulton Street
Whooper Alley
Pfau Alley
Rental Mart AHey
Tubby's Alley
Riverside Drive
Ken Ellis
ANY OTHER DESIGNATED FUNDS USED
FOR HIGHWAYSj STREETS OR BRIDGES
See Appendix "&"
for Definitions
Im?rove=ent Ty~
~ =~ ~oun~
I i
t I
I I
I I
I I
I I
t I
I I
I I
I I
I I
I I
Fage ~
270,73t.$2
Road F=om To ~ounl
'focal O~.he~ Desi~lnaced Funds Used for tttC, nwa,t. $c.'eets & Bridges, ?ages
SECTION VI -
~escriotion Model
Case . Tractor
Buethling . .. Roller
· Fullsize Trailer
.,M°rbark Chipper
For~ Cargo
Year Appli-
cf cable Serial No.
Put- Net Txa4e In or
c~hase C_os~* Value* _ ID No,
~990 000[
1986 000#
0511
1993
1995
0910
0922
Mack pumper ,.I 965 _ '. 1287
Morbark , ,Chipper 1995 2528
Dodge PU 1990 .. ~ 2962
~hevorlet PU 1996 3205
Gallion Grader 1968 3213
Peterbilt Dump .!,996 389 I
International Dump 1992 #555
International Dump 1992 #556
Freightliner Chipper Truck 1996
Ford Cargo .1995
.Wink-O-Matic Signboard 1989
5539
5834
6136
,Wink-O-Matic Signboard 1989
Case Backhoe ! 989
,Ford Dump' 1997
6138
6312
6653
GMC Sierra 1997
6785
Dodge
Flatbed DumD 1993
, 716~
Freightliner Dump 1995
7788
Ford Ranger PU 1984
7552
*Net Cost - Cross Cos= - Tra~e In Val~e.
SECTION V - CLASSIFICATION
lq'
¢c~r).
SECZ'ION VI - 3[NV'~NTORY
of
pes¢.-~c±on Model .chase
Frei~htliner Watec Wagon 1,993
Food Ccane Tcuck = {979
.Dodge PU 1999 '
Dodge Ram 1997
Appli-
cable
Trade In
Value*
Serial No.
ID
8277
,8872
9027
9583
Type
Ce~e~ Concrete
and Brick
B£cuminous 1t7.7#
No. of Miles on Dec. 3[
Actual Change
Gravel and Scone
~nimproved
Total Miles 117.7#
SECTIONVIII -'PROPeSED CONSTRUCTION, RECOMSTRUCTION ~ND REPAIR PROGRAM
· FOR THE YEAR FOLLOWING THE YEAR COVE?dSD BY THIS OPERATIONkL RE?ORT
(Tick Appropriate Column for Type of Improvement)
See Appendix "A
for Definitions
Improvement Ty~
Location of
Project
Roads
Bryan I I Ix
Sherman. I Ix i ~LR!
Douglas
McArthur
Augusta
Woodland Road
Tall Oaks
National Avenue
Mechanic
I lth Street
Magnolia
I Ix
I Ix
I Ix
LRj
Brid
* A ' Motor Vehicle Highway Fund O ' Federal Aid Fund
B ' Cumulative Bridge Fund Z ' Ocher Designated Fund
~ . T~.~1 ~n~d and Street Fund
OAT'E:
19
Submitted by:
County Highway Supervisor
Approved:
DATE..
19
Boaru of County Commissioners
DATE:
Submitted by:
eet Comm/iZssio~li~I-J~RtX~t~Ck~X~pXX~X
Approved:
DATE:
19
Mayor
T~'~T~iX