HomeMy WebLinkAbout02) Fee Justification Report Jacobi, Toombs & Lanz
..r---
j
r\
"-. .
~
I
-~ I
FEE JUST1FICATION REPORT
CONSTRUCTIO~ ENGINEERING SERVICES
JEFFERSONVILLE, INDIANA
COURT AVENUE AND U.S. 31 RECONSTRUCTION
PROJECT NO. STP-C740()
DES. NO. 9682470 AND 998247 A
Submitted by:
Jacobi, Toombs and Lanz, Inc.
Consulting Engineers
120 Bell Avenue
Clarksville, Indiana 47129
(812) 288-6646
Fax (812) 288-6656
October 2002
c, \Sydney\wpdocs\9\9751 \9751ce\[.. ,eporL wpd
I I
e
,
./
~I
INDEX
A. DESCRIPTION OF THE PROPOSED PROJECT ..................... 1
B. ANTICIP A TED WORK ELEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 2
C. PROPOSED STAFFING FOR THE WORK ......................... 3
D. PROPOSED SCHEDULE OF WORK. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 3
MANHOUR FEE JUSTIFICATION ..................................... 4 - 5
PROPOSED FEE ..................................................... 6
OVERHEAD RATE INFORMATION
7-8
CONSTRUCTION COST ESTIMATE ................................... 9
REQUEST FOR PROPOSALS LETTER .................................. 10 - 11
CONSULTANTS CONTACTED........................................ 12
(\ CONSULTANT SELECTION LETTER..... ................. ............ 13
"
-.......;....~ I
DBE-2 FORM ........................................................ 14
C,\Sydney\wpdoos\9\9751 \9751e,\f" reporlowpd
(''!
(\
r\
~ I
A.
DESCRIPTION OF PROPOSED PROJECT
I
The Court Avenue Extension Project consists of extending Court A venue
to U.S. 31, and on to Missouri Avenue for the purpose of improving local
access to downtown Jeffersonville and the rapidly-developing area of North
Shore to River Pointe. .
A new traffic signal will be installed at the Court Avenue/U.S. 31
intersection, which will also provide designated left and right-turn lanes in
all directions. The signal timing will be programmed to allow peak-volume
traffic using U.S. 131 during the morning and afternoon commutes.
The construction cost of this project is approximately $1,000,000.
c, \Sydney\wpdo",\9\9751 \9751 ,e\fee ,eport. "'I'd
1
B.
DESCRIPTION OF ANTICIPATED WORK ELEMENTS
I
r;
Jacobi, Toombs and Lanz, Inc. will perform the following tasks to provide
Construction Engineering Services for this project:
1. Attend pre-construction conferences as required by Jeffersonville
and the Indiana Department of Transportation and coordinate the
scheduled job progress wirh the Contractor and Federal, State and
Local Government agencies.
2. Provide a full time on-site Project Representative, INDOT
Certified, who will be responsible for keeping daily construction
records, conducting all the required on-site sampling and testing of
materials, and ascertaining that the project is being constructed in
accordance with construction plans and specifications.
3. Provide specialty inspectors during concrete batching operations,
installation of bituminous courses, and any other operations as
required by the Indiana Department of Transportation.
4.
Provide a Project Manager - Coordinating Engineer, who will be
responsible for overseeing the overall inspection of the project,
supervise inspectod and the project representative, coordinating
meetings and on-site inspections with representatives of the Fh W A
and INDOT and providing all the reports, final estimates and as-
built plans that may be required.
r,
5. Provide any other miscellaneous services when required by the
City and the Indiana Department of Transportation.
We have provided Construction Engineering Services to Floyd County,
Clark County, the City of New Albany, and the City ofJeffersonville, and
are very well acquainted with this type of work and working with INDOT
and FhWA.
r--\
C,\SydneY\"'Pdocs\9\9751 \97510e\foo ,cpo'l.wl'd
2
c.
PROPOSED STAFFING FOR THE WORK
I
The following members of our firm will be directly involved in the
construction engineering of this project:
(""'\)
PROJECT MANAGER - COORDINATING ENGINEER
Jorge 1. Lanz, P .E.
Mr. Lanz has 25 years of experience in the design and construction
supervision of bridges, roads and streets, and has been the Engineer and
Project Manager in charge of numerous road and bridge projects in this
area.
RESIDENT PROJECT REPRESENTATIVE
Victoria L. Layton
~
t
Ms. Layton has a total of 22 years of experience as a construction inspector,
and in the past 13 years, as a member of our firm, has been our Resident
Construction Representative on several federal-aid road and bridge projects
in Floyd County, Indiana, and also several projects in Clark County,
Indiana. Ms. Layton is an INDOT-Certified Inspector, which is required
of all Resident Project Representatives that will be assigned on federal-aid
proJects.
RESIDENT INSPECTORS
Due to the size and various components of this project, we anticipate that
one (1) resident inspector will be required to support Ms. Layton's
construction inspection management efforts. These inspectors will be
INDOT-certified or Civil Engineering graduates.
D. PROPOSED SCHEDULE OF WORK
We estimate construction to last approximately 90 working days. A
schedule of operations would be set up by the Project Manager as a result
of the pre-construction conference, and submitted for approval of City
officials.
~.
t
c ,\Sydney\wpdoe,\9\9751 \9751 ce\fee reporL'1,J
3
ri
r"
r\1
Rev. 7/1/89
3.
If, prior to the satisfactory completion of the services under this agreement" for
any reason the total of the direct and indirect costs incurred by the
CONSULT ANT is within five percent (5%) of the maximum amount payable, the
status will be evaluated. Adjustments to the maximum amount payable provided
for by this section will not affect the fixed fee shown in Section A(3) of this
Appendix "D".
It is the policy of the Indiana Department of Transportation that Project
Representatives and/or Inspectors be on the construction site whenever the
Contractor is engaged in any activity requiring inspection or testing concurrent
with the construction or activity.
In order for the Contractor to comply with the contract plans and specifications
and complete the work within the time required, it is often necessary for the
Contractor to work more than an 8-hour day, and more than a 5-day week. This
in turn, may require the Resident Project Representative and Inspectors to work
over 40 hours per week. Should this become necessary, Overtime Premium may
be paid on this project at a rate of 1.5 times the actual hourly rate for all hours
worked on this project by the Project Representative and Inspectors over 40 hours
per week.
4.
C,\Sydney\wpdoe.\9\9603\9603A\.ppendix d.wpJ
Page 3 of 3 Pages
Appendix "D"
r\
MANHOUR FEE JUSTIFICATION
1. LIST OF PROJECT PERSONNEL, TASKS, AND ESTIMATED MANHOURS
A. PROJECT MANAGER/COORDINATING ENGINEER
r
The Project Manager and Coordinator will be Mr. Jorge I. Lanz, a registered
Professional Engineer, who will be responsible for managing the entire project
construction, and oversee the Project Engineers and Resident Inspectors.
Based on a construction period of approximately 90 working days, estimated hours
are as follows:
1.
Attend Pre-Construction Conference
4 hours
2.
Progress management and coordination
(estimated effort = 4 hours/week)
72 hours
3.
Check Final Construction Record
16 hours
4.
Attend Final Inspection with INDOT
4 hours
TOTAL ESTIMATED MANHOURS
96 hours
B. RESIDENT CONSTRUCTION MANAGER
(\ i
C,\Sydney\wpdocs\9\9751 \9751 ce\f.. <.po<l.wpd
The RCM will be Ms. Victoria L. Layton. Ms. Layton will be responsible for
managing the construction inspection during the entire construction period of the
proJect.
Ms. Layton is pre-qualified with the Seymour District of the Indiana Department
of Transportation to perform this work. Estimated man-hours and task for Ms.
Layton are as follows:
1.
Attend Pre-Construction Conference
4 hours
2.
Manage construction, contractor supervision,
be available 90 working days (2 hours/day average)
180 hours
3.
Overtime hours
(estimate 1 hour! day) x 1.5, (half time)
80 hours
4.
Check Final Construction Record and
As-Built Plans
40 hours
4
(\
5.
Attend Final Inspection
i
4 hours
TOTAL ESTIMATED MANHOURS
308 hours
C. RESIDENT PROJECT REPRESENTATIVE
One (1) resident project representative will be required to support the construction
observation on this project. Estimated manhours for each is as follows:
1.
Inspect construction, contractor supervision, be present
at site 90 working days
720 hours
2. Overtime (2 hours/day + 4 hours Saturday) x 1.5, (half time) 189 hours
3.
Prepare final construction record and As-Builts
120 hours
4.
Attend final inspection
4 hours
TOTAL ESTIMATED MANHOURS (2 inspectors)
1,033 hours
D.
OTHER EXPENSES
r\
The additional indirect expenses estimated by our firm to complete this project are
soil testing, trip mileage to project site, and printing costs. The mileage will be as
follows:
1.
PROJECT MANAGER: 50 round trips x 5 mi.lrd. trip =
250 mi.
2.
RCM and RPR: rovnd trips to office and at
project site = (2 x 90 x 2.5) + 500 miles at site
950 mi.
TOTAL ESTIMATED MILEAGE = 1,200 mi.
(The project site is located about 2.5 miles from our office. Therefore, one
round trip = 5 miles).
The reproduction costs inc;lude two (2) copies of the final construction record @
$250 each, and two (2) copies of the as-built drawings, also at $100 each. Total
estimated reproduction costs are = $700.
0,
c, \Sydney\wpdoe,\9\9751 \9751ee\{ee report. wpd
5
ESTIMATE OF PROPOSED FEE
""
I
The estimated not to exceed fee for this project is as follows:
Jacobi, Toombs and Lanz, Inc's. overhead rate will be approximately 125.0%. Allowance
per mile is $ 0.31.
CLASSIFICATION HOURS WAGE RATE EXTENSION
PROJECT MANAGER 96 43.00 $ 4,128.00
RESIDENT PROJECT
MANAGER 308 22.00 $ 6,776.00
RESIDENT PROJECT
REPRESENTATIVE 1,033 18.00 $ 18,594.00
CLERICAL 80 15.00 $ 1,200.00
TOTAL DIRECT LABOR: $ 30,698.00
INDIRECT COSTS: DIRECT LABOR x 1.25 $ 38,372.50
TOTAL LABOR COSTS: $ 69,070.50
REPRODUCTIONS: Copies of FCR and As-Built Drawings $ 700.00
0. I
MILEAGE 1,200 miles x $0.31 per mile $ 372.00
TOTAL COST: $ 70,142.50
FIXED FEE: $ 10,360.00
CONSTRUCTION ENGINEERING COSTS: $ 80,502.50
This is a NOT-TO-EXCEED figure based on a construction period of 90 work days.
r\ I
C'18ydneyl"'1'docsI91975119751ce\lee reporlowl'd
6
r
(I
OVERHEAD RATE INFORMATION
Our proposed overhead for year end 2001 is 125.0%. Enclosed is the breakdown
being submitted to INDOT's Division of Accounting for audit.
(;
(\
7
C,\8ydneY\WJ'<\o,,\9\9751 \97510e\foo ,eporl.wpd
OH WORKSHEET. 2001
r\ GEN LEDGER INELIGIBLE ' ELIGIBLE
ACCT # DESCRIPTION AMOUNT AMOUNT AMOUNT OH%
AUDITED LABOR BASE $ 613,331.35 $ 613,331.35
PAYROLL BURDEN
Payroll Vacation $ 36,724.88 $ $ 36,724.88 6.0%
Payroll Holiday $ 23,543.44 $ $ 23,543.44 3.6%
4002 FICA Employer $ 66,083.57 $ $ 66,083.57 10.8%
4004 Group Insurance - Medical $ 62,104.95 $ $ 62,104.95 10.1%
4004 Group Insurance - Life/AD & D $ 3,810.24 $ $ 3,810.24 0.6%
4004 Group Insurance - L TO $ 12,517.50 $ $ 12,517.50 2.0%
400401 Group Insurance. Dental $ 4,415.45 $ $ 4,415.45 0.7%
4005 Federal Unemploymenl $ M51.52 $ $ 1,551.52 0.3%
4006 Indiana Unemployment $ 6,372.57 $ $ 6,372.57 1.0%
4007 Ky Unemployment $ 213.56 $ $ 213.56 0.0%
4008 Wor1<men's Compensation $ 4,467.79 $ $ 4,467.79 0.7%
4009 401 K Employers Expense $ 15,787.30 $ $ 15,787.30 2.6%
TOTAL PAYROLL BURDEN $ 237,592.77 $ 237,592.77 38.7%
Payroll Administrative Labor $ 117,631.80 $ $ 117,631.80 19.2%
Payroll Other Indirect Labor $ 111,021.52 $ $ 111,021.52 18.1%
Payroll Employee Bonus $ 84,600.00 $ $ 84,600.00 13.8%
4003 Contracted Labor $ 8,840.00 $ $ 8,840.00 1,4%
5001 Advertising - Client $ 218.09 $ 218.09 $ 0.0%
50011 Advertising - JTL $ 1,459.10 $ 886.80 $ 572.30 0.1%
5002 Copy & Repro - Client $ 4,310.51 $ 4,310.51 $ 0.0%
5003 Copy & Repro - JTL $ 16,625.22 $ 12,940.99 $ 3,684.23 0.6%
5004 Copy & Repro Supplies $ 7,163.11 $ $ 7,163.11 1.2%
5005 Bad Debt Expense $ 11,544.22 $ $ 11,544.22 1.9%
5006 Bank Charges $ 21.00 $ $ 21.00 0.0%
5007 Building Maintenance & Repairs $ 1,841.23 $ $ 1,841.23 0.3%
5008 Bonuses $ 100.00 $ 100.00 $ 0.0%
5011 Computer Supplies & Expense $ 1,459.10 $ $ 1,459.10 0.2%
5014 Donations $ 4,570.00 $ 2,675.00 $ 1,895.00 0.3%
5015 Depreciation - Autos $ 30,313.56 $ $ 30,313.56 4.9%
5015 Depreciation- Building $ $ $ 0.0%
5015 Depreclation- Equipment $ $ $ 0.0%
5017 Memberships, Dues & Subscription $ 1,843.70 $ $ 1,843.70 0.3%
5020 Educational Expense $ 980.00 $ $ 980.00 0.2%
(\ 5021 Equipment Maintenance $ 198.30 $ $ 198.30 0.0%
5022 Equipment Rental - Client $ 10,726.04 $ $ 10,726.04 1.7%
50221 Equipment Rental - JTL $ 7-,403.27 $ 5,366.76 $ 2,036.51 0.3%
5023 Auto RepelrlMainURenla1 $ 1,697.84 $ 90.61 $ 1,607.23 0.3%
5025 Postage & Shipping - Client $ 115.84 $ 115.84 $ 0.0%
50251 Postage & Shipping - JTL $ 1,986.06 $ 1,258.02 $ 728.04 0.1%
50252 Postage & Shipping Supplies $ 2,093.54 $ $ 2,093.54 0.3%
5026 Field Supplies - Client $ 137.57 $ 137.57 $ 0.0%
50261 Field Supplies - JTL $ 4,349.80 $ 685.12 $ 3,684.68 0.6%
50262 SurveyiField Equipment $ 3,841.32 $ 131.34 $ 3,709.98 0.6%
5027 Compuler Software $ 232.49 $ 232.49 $ 0.0%
5030 Interest Expense $ 7,501.97 $ 7,501.97 $ 0.0%
5035 Library Maintenance $ 311.45 $ $ 311.45 0.1%
50AO Miscellaneous - Olent $ 245.37 $ 245.37 $ 0.0%
5041 Miscellaneous - JTL $ 1,166.70 $ 1,021.10 $ 145.60 0.0%
5049 Multi-Peril Insurance $ 25.00 $ $ 25.00 0.0%
5050 Office Expense $ 13,971.84 $ 24.85 $ ! 13,946.99 2.3%
5051 Other Taxes & Licenses - Client $ 585.00 $ 585.00 $ 0.0%
50511 Other Taxes & Licenses - JTL $ 114.84 $ $ 114.84 0.0%
5052 Property Taxes $ 3,605.98 $ $ 3,605.98 0.6%
5053 Political Action $ 9,900.00 $ 9,900.00 $ 0.0%
5054 Pr~motlonal Expense $ 10,148.84 $ 10,148.~ $ 0.0%
5059 Professional Fees. Client $ 107.594.79 $ 107,594.79 $ 0.0%
5060 Professional Fees - JTL $ 96,273.17 $ 84,573.17 $ 11,700.00 1.9%
5061 Professional liability Insurance $ 21,579.09 $ $ 21,579.09 3.5%
5062 Prof Dues. Licenses, Renewals $ 2,290.50 $ $ 2,290.50 0.4%
5064 Ky: Miscellaneous Taxes $ 363.00 $ $ 383.00 0.1%
5065 Ky. Office Rent $ 17,168.91 $ $ 17.168.91 2.8%
5074 Ky. Telephone $ 3,582.67 $ $ 3,582.67 0.6%
5075 Indiana Telephone $ 10,192.55 $ $ 10.192.55 1.7%
5076 Travel, Lodging. Meals - Client $ $ $ 0.0%
5077 Travel, Lodging, Meals - JTL $ 930.21 $ 531.43 $ 398.78 0.1%
5076 Meals Indirect- Partners Only $ . 524.77 $ $ 524.77 0.1%
5080 Utilities $ 4,265.95 $ $ 4,265.95 0.7%
5084 Aulo Expense - Client $ 10.751.79 $ 10.751.79 $ 0.0%
5085 Auto Expense - JTL $ 21.048.17 $ 832.96 $ 20,215.21 3.3%
5086 Auto Insurance $ 4.917.20 $ 4,917.20 $ 0.0%
50861 Aulo License & Registration $ 262.61 $ $ 262.61 0.0%
7011 I nterest Income $ 322.04 $ 322.04 $ 0.0%
7014 Refunds by JTL $ 1,257.50 $ $ 1,257.50 0.2%
7019 Annual Software Renewal $ 8,980.00 $ $ 8,980.00 1.5%
r> TOTAL EXPENSES 797,206.13 $ 268,099.65 529,106.48 86.3%
TOTAL PR BURDEN & EXP 1,034,798.90 $ 268,099.65 766,699.25 125.0%
8
r,
./
0,
r,
CONSTRUCTION COST ESTIMATE
The estimated Construction Cost of this project is approximately $955,000. An
itemized construction estimate has been submitted to INDOT with the Final
Plans.
C,ISydn'yl"'l'doesI91975119751e,lf" "pod. "'I'd
9
-~~_.~
----_:~....'--~-
--
~/ 7/'/01--
OFFICE OF THE MAYOR
(\,1
The Honorable Thomas R. Galligan
Mayor
812 - 285 - 6400 office
812 - 285 - 6468 fax
Room 404
City - County Building
501 E. Court Avenue
Jeffersonville, Indiana 47130
To:
Subject:
Interested Consulting Engineers
Request for Proposals
Construction Engineering Services
Jeffersonville, Indiana
Coun Avenue Extension Project
Project No. STP-C740()
June 4, 2002
Date:
Dear Consultant:
The City of Jeffersonville, Indiana hereby requests proposals to provide Construction
Engineering Services in connection with the above referenced project.
r\
It is our intention to use Federal funds to construct this project. We are inviting your firm to
provide information to assist the City of Jeffersonville in the selection of a firm to provide the
desired Construction Engineering Services.
The estimated construction cost of the project is approximately $900,000.
The following information shall be provided in response to this request:
1. Description of the proposed project.
2. Description of anticipated work elements.
3. Proposed staffing for the work, including designation of the Project Manager.
4.
Proposed schedule of the work.
.-::.
5. Current overhead rate information approved by INDOT.
The selected consultant will be subject to approval by INDOT's Construction Division.
r...,...i.
. :., I
i
C :ISydneyl.."Joc.lmiocellaneowolpropoo.l.\courl .venue..."J
10
An equ:u opportUnity employer.
r'\
r,
f"
The City of Jeffersonville reserves the right to use such time as is necessary to review and evaluate
the proposals and also the right to reject any and all proposals.
Proposals shall be due at the office of the Jeffersonville Board of Public Works and Safety, City-
County Building, 4th Floor, 501 East Court Avenue, Jeffersonville, Indiana 47130 by 9:30 AM
local time on the 9th day of July, 2002.
Sincerely,
Jeffersonville Board of Public Works and Safety
if~ / >>f7ddv
Robert L. Miller
City Engineer
C, \Sydney\wpdo..\mi.ceUanoou.\propoo.I.\court ''''''ue. wpd
11
r,
June 4, 2002
COURT AVENUE EXTENSION
CONSTRUCTION ENGINEERING RFP
CONSULTANTS CONTACTED
Associated Engineering & Technology, Inc.
9228 Indianapolis Boulevard, Suite 8-A
Highland, Indiana 46322
Facility Management and Engineering, Inc.
25 Sharon Place
Newburgh, Indiana 47630
Central Engineering, Inc.
22700 Royalton Road
Strongville, Ohio 44136
Gandhi and Associates
6035 North Northwest Highway
Suite 306
Chicago, Illinois 60631
Congdon Engineering Associates, Inc.
3500 Depauw Boulevard, Suite 1055
Indianapolis, Indian 46268
~<Jacobi, Toombs and Lanz, Inc.
120 Bell Avenue
Clarksville, Indiana 47129
Consultants Management Inspection Design
5851 East 34th Street
Indianapolis, Indiana 46218
Kennedy Associates, Inc.
One Metropolitan Square
211 North Broadway, Suite 1900
St. Louis, Missouri 63102
r\
\
Diversified Engineering Co.
dba Mahitosh Mukherjee
2418 Interstate Plaza Drive
Hammond, Indiana 46324
Professional Group, Inc.
5537 Broadway
Indianapolis, Indiana 46220
EILTS Construction Services
4237 West Stones Crossing Road
Greenwood, Indiana 46143
Singh & Associates, Inc.
300 West Adams, Suite 322
Chicago, Illinois 60606
EMCS, Inc.
205 West Highland Avenue, Suite 501
Milwaukee, Wisconsin 53203
'~VS Engineering, Inc.
4275 North High School Road
Indianapolis, Indiana 46254
Engineering Service Group, Inc.
5676 West 73rd Street
Indianapolis, Indiana 46278
Zambrana Engineering, Inc.
2324 Marconi Avenue
St. Louis, Missouri 6311 0
,~ Denotes firm that submitted a proposal.
r.. "
.' I
1 i
C,\Sydney\wpdocs\9\9751 \975100\,fp envolopo" wpd
12
---- -=-=-=-=-:,~---._~~y.._~-
__.'...'''..'.'.'.'..'..........'...'.3............''''.'m.,,=,.~
-, . 'rT'q ." .. .
OFFICE OF THE MAYOR
The HonorabJe Thomas R. Galligan
Mayor
812 - 285 - 6400 office
812 - 285 - 6468 fax
Room 404
City - County Building
501 E. Court Avenue
Jeffersonville, Indiana 47130
July 16, 2002
Mr. Jorge I. Lanz, P.E.
Jacobi Toombs and Lanz, Inc.
120 Bell Ave.
Clarksville, In 47129
Dear Mr. Lanz:
Please be advised that the Jeffersonville Board of Public Works and
Safety has selected your firm to provide Construction Engineering Services for
the Court Avenue Extension Project. Please submit the standard INDOT
Construction Engineering Agreement and supporting manhour justification as
soon as possible.
Sincerely,
Board of Public Works and Safety
c(~h~~~
President
hm
r\
13
An equal opportunity employer.
r'i
(\
r\
State Form 37713 (R/11-88)
Form DBE-2
STATEMENT OF AFFiRMATION ACTION TO SOLICIT
DISADVANTAGED BUSINESS ENTERPRISE SUBCONTRACTORS
Contract Number NOT YET ASSIGNED
Project Number
STP-C740( )
Type of work to be sublet NONE
Proposed Subcontractor NONE
This Subcontractor (is) (is not) a Disadvantaged Business Enterprise
STATEMENT OF AFFIRMATIVE ACTION
IMPORTANT! READ THE INSTRUCTIONS ON THE REVERSE SIDE OF TillS FORM
DBE CONTACTS:
o l/c7_ H?2Z4'") ;' S: ;<1 CQ..rz..-"f7~ .e'~:,/, ,,/v) {$ 6
'"
Fro'~
AGENCIES CONTACTED:
WHY WAS A DBE CONTRACTOR NOT UTILIZED?
INDIANA DEPARTMENT OF illGHW AYS
REVIEWED BY
DATE
c ,ISydneyl"'l'docsI919751 19751ce\dbe-2, "'l'd
14
TITLE
DATE